EPIC ROI Explorer

See how your
regenerative resort
could perform.

Adjust a few simple assumptions — number of cabins, nightly rate, occupancy — to estimate potential annual revenue, net operating income, and payback period.

A starting point for feasibility — not financial advice.
Units
Currency
01 — Assumptions
Refine these later
cabins / villas
Typical EPIC micro-resort: 10–40 keys.
€ / night
Blend of low / shoulder / high season.
% of nights
Nature stays typically reach 55–75%.
days
Use fewer for seasonal destinations.
Land (if applicable), EPIC build, infra, soft costs.
% of revenue
Staff, utilities, F&B, marketing, maintenance.
m² / cabin
EPIC standard range: 28–120 m² per unit. Used to calculate investment per m².

Please check your inputs — all fields must be positive numbers.

How to use this tool

Use this as a conversation starter, not an investment decision engine. Real feasibility work includes:

  • Detailed market & ADR benchmarking by season;
  • Land lease or ownership structure analysis;
  • Permits, infrastructure, and contingency budgets;
  • Financing costs, taxes, and exit strategy.

What comes next

If the numbers look promising and you're ready to explore a fully custom EPIC resort, we'll prepare a complimentary pre-feasibility study — typically within 5–7 business days.

Share your land and vision with our team →